top of page

A few successful case studies
1 Bedroom Bungalow

-
Price: £87,000
-
Deposit: £21,750 (25%)
-
Total capital required (including all costs): £25,810
-
Rent: £525 per month
-
Interest only mortgage: £107 per month
-
Landlord insurance: £9 per month
-
Net profit: £409 per month
-
ROI over 15%
1 Bedroom Flat

-
Price: £60,000
-
Deposit: £15,000 (25%)
-
Total capital required (including all costs): £18,150
-
Rent: £430 per month
-
Tenancy management fee: £36 per month
-
Interest only mortgage: £90 per month
-
Landlord insurance: £8 per month
-
Ground rent: £12 per month
-
Net profit: £284 per month
-
ROI over 15%
2 Bedroom Terrace

-
Price: £75,000
-
Deposit: £18,466 (25%)
-
Total capital required (including all costs) : £22,116
-
Rent: £475 per month
-
Tenancy management fee: £36 per month
-
Interest only mortgage: £93 per month
-
Landlord insurance: £9 per month
-
Net profit: £337 per month
-
ROI over 15%
bottom of page